| PT. AKBAR INDO MAKMUR STIMEK Tbk. | |
AIMS Akbar Indomakmur Stimec Tbk *) Af : Sector Code : 91 Sector Name : WHOLESALE (DURABLE & NON-DURABLE GOODS) (In thousand rupiah except Par Value, Closing Price and Ratios) Financial Statement Date : 30-Jun-2001 Fiscal Year Ends : Dec Months Covered in Income St : 6 Summary of Balance Sheet Receivables : 4,544,504.91 Inventories : 2,352,532.22 Current Assets : 8,491,740.11 Fixed Assets : 5,223,990.75 Other Asstes : 0.00 Total Assets : 13,958,614.19 Current Liabilities : 5,129,949.84 Longterm Liabiities : 965,144.46 Total Liabilities : 6,095,094.29 Authorized : 250,000.00 Paid-up Capital : 7,000,000.00 Par Value : 100 Paid-up Capital Shares : 70,000.00 Retained Earnings : 863,519.90 Total Equity : 7,863,519.90 Minority Interest : 0.00 Summary of Income Statement Total Sales : 21,648,468.20 Cost of Good Sold : 20,477,794.96 Gross Profit : 1,170,673.24 Operating Profit : 482,032.78 Other Income : 134,268.56 Eearning Before Tax : 616,301.34 Tax : 167,390.18 Net Income : 448,911.17 Closing Price : Per Share Data (Rp) Eps : 12.83 Book Value : 112.34 Financial Ratios Debt Equity Ratio (X) : .78 Roa (%) : 6.43 Roe (%) : 11.42 Npm (%) : 2.07 Opm (%) : 2.23 Cash Flow CF from Operating Activities : 595,220.12 CF from Investing Activities : -39,107.71 CF from Financing Activities : 28,567.75 Net Increase in Cash & Cash Equivalent : 584,680.16 Cash & Cash Equivalent at The Beginning of The Year : 185,382.07 Cash & Cash Equivalent at The End of The Year : 770,062.23 |