PT. SEPATU BATA TBK  
   
| Download Spreadsheet |
BATA
Sepatu Bata Tbk
Af          :
Sector Code : 44
Sector Name : FOOTWEAR

(In thousand rupiah except Par Value, Closing Price and Ratios)

Financial Statement Date    : 30-Jun-2001
Fiscal Year Ends            : Dec
Months Covered in Income St : 6

Summary of Balance Sheet
  Receivables               :      16,154,867.00
  Inventories               :     110,669,687.00
  Current Assets            :     158,072,775.00
  Fixed Assets              :      51,209,309.00
  Other Asstes              :      12,659,358.00
  Total Assets              :     221,941,442.00
  Current Liabilities       :      86,851,163.00
  Longterm Liabiities       :       6,455,541.00
  Total Liabilities         :      93,306,704.00
  Authorized                :          20,000.00
  Paid-up Capital           :      13,000,000.00
  Par Value                 :               1000
  Paid-up Capital Shares    :          13,000.00
  Retained Earnings         :     113,374,803.00
  Total Equity              :     128,634,738.00
  Minority Interest         :               0.00

Summary of Income Statement
  Total Sales               :     171,561,852.00
  Cost of Good Sold         :      90,110,382.00
  Gross Profit              :      81,451,470.00
  Operating Profit          :      36,041,081.00
  Other Income              :         -86,246.00
  Eearning Before Tax       :      35,954,835.00
  Tax                       :      11,590,448.00
  Net Income                :      24,364,387.00
  Closing Price             :          14,800.00

Per Share Data (Rp)
  Eps                       :           3,748.37
  Book Value                :           9,894.98

Financial Ratios
  Debt Equity Ratio (X)     :                .73
  Roa (%)                   :              21.96
  Roe (%)                   :              37.88
  Npm (%)                   :              14.20
  Opm (%)                   :              21.01

Cash Flow
  CF from Operating Activities                        :       8,412,054.00
  CF from Investing Activities                        :     -15,843,746.00
  CF from Financing Activities                        :       1,988,452.00
  Net Increase in Cash & Cash Equivalent              :      -5,443,240.00
  Cash & Cash Equivalent at The Beginning of The Year :      15,517,754.00
  Cash & Cash Equivalent at The End of The Year       :      10,074,514