| PT. CENTRIS MULTIPERSADA PRATAMA Tbk. | |
CMPP Centris Multipersada Pratama Tbk Af : Sector Code : 74 Sector Name : TRANSPORTATION (In thousand rupiah except Par Value, Closing Price and Ratios) Financial Statement Date : 31-Mar-2002 Fiscal Year Ends : Dec Months Covered in Income St : 3 Summary of Balance Sheet Receivables : 13,278,283.31 Inventories : 5,701,035.01 Current Assets : 34,363,709.88 Fixed Assets : 99,362,425.96 Other Asstes : 20,778,236.24 Total Assets : 154,504,372.07 Current Liabilities : 14,691,675.53 Longterm Liabiities : 16,136,979.98 Total Liabilities : 30,828,655.51 Authorized : 150,000.00 Paid-up Capital : 54,000,000.00 Par Value : 1000 Paid-up Capital Shares : 54,000.00 Retained Earnings : 21,754,656.63 Total Equity : 104,754,656.63 Minority Interest : 18,921,059.93 Summary of Income Statement Total Sales : 12,671,562.95 Cost of Good Sold : 5,778,482.34 Gross Profit : 6,893,080.62 Operating Profit : 1,712,788.62 Other Income : -463,750.63 Eearning Before Tax : 1,249,037.99 Tax : 297,203.57 Net Income : 417,929.00 Closing Price : 350.00 Per Share Data (Rp) Eps : 30.96 Book Value : 1,939.90 Financial Ratios Debt Equity Ratio (X) : .29 Roa (%) : 1.08 Roe (%) : 1.60 Npm (%) : 3.30 Opm (%) : 13.52 Cash Flow CF from Operating Activities : 3,574,049.71 CF from Investing Activities : 28,000.00 CF from Financing Activities : -2,016,339.98 Net Increase in Cash & Cash Equivalent : 1,585,709.73 Cash & Cash Equivalent at The Beginning of The Year : 6,223,099.52 Cash & Cash Equivalent at The End of The Year : 7,808,809.25 |