| PT. CENTRIS MULTIPERSADA PRATAMA Tbk. | |
CMPP Centris Multipersada Pratama Tbk Af : Sector Code : 74 Sector Name : TRANSPORTATION (In thousand rupiah except Par Value, Closing Price and Ratios) Financial Statement Date : 31-Dec-2001 Fiscal Year Ends : Dec Months Covered in Income St : 12 Summary of Balance Sheet Receivables : 5,444,597.95 Inventories : 3,782,860.65 Current Assets : 23,675,158.88 Fixed Assets : 102,439,965.07 Other Asstes : 4,157,866.18 Total Assets : 155,117,022.16 Current Liabilities : 15,457,830.05 Longterm Liabiities : 16,935,309.98 Total Liabilities : 32,393,140.03 Authorized : 150,000.00 Paid-up Capital : 54,000,000.00 Par Value : 1000 Paid-up Capital Shares : 54,000.00 Retained Earnings : 21,336,727.63 Total Equity : 104,336,727.63 Minority Interest : 18,387,154.50 Summary of Income Statement Total Sales : 51,340,888.73 Cost of Good Sold : 25,348,871.60 Gross Profit : 25,992,017.13 Operating Profit : 8,967,423.76 Other Income : -402,069.47 Eearning Before Tax : 8,565,354.29 Tax : 4,107,734.63 Net Income : 2,676,213.06 Closing Price : 300.00 Per Share Data (Rp) Eps : 49.56 Book Value : 1,932.16 Financial Ratios Debt Equity Ratio (X) : .31 Roa (%) : 1.73 Roe (%) : 2.56 Npm (%) : 5.21 Opm (%) : 17.47 Cash Flow CF from Operating Activities : 22,430,993.76 CF from Investing Activities : -22,224,961.01 CF from Financing Activities : -566,524.07 Net Increase in Cash & Cash Equivalent : -360,491.32 Cash & Cash Equivalent at The Beginning of The Year : 11,399,396.72 Cash & Cash Equivalent at The End of The Year : 11,038,905.40 |