CTRS
Ciputra Surya Tbk
Af          : CTRA
Sector Code : 61
Sector Name : PROPERTY AND REAL ESTATE

(In thousand rupiah except Par Value, Closing Price and Ratios)

Financial Statement Date    : 31-Mar-2002
Fiscal Year Ends            : Dec
Months Covered in Income St : 3

Summary of Balance Sheet
  Receivables               :      17,767,062.05
  Inventories               :     201,107,837.70
  Current Assets            :               0.00
  Fixed Assets              :      88,522,868.56
  Other Asstes              :      24,650,912.85
  Total Assets              :   1,154,125,824.68
  Current Liabilities       :               0.00
  Longterm Liabiities       :               0.00
  Total Liabilities         :     519,786,496.70
  Authorized                :       1,600,000.00
  Paid-up Capital           :     477,468,788.50
  Par Value                 :                500
  Paid-up Capital Shares    :         954,937.58
  Retained Earnings         :     137,697,661.70
  Total Equity              :     633,166,450.20
  Minority Interest         :       1,172,877.79

Summary of Income Statement
  Total Sales               :      31,827,927.01
  Cost of Good Sold         :      16,855,670.09
  Gross Profit              :      14,972,256.93
  Operating Profit          :       4,514,343.76
  Other Income              :         446,397.80
  Eearning Before Tax       :       4,960,741.56
  Tax                       :       1,350,100.70
  Net Income                :       3,612,575.53
  Closing Price             :             115.00

Per Share Data (Rp)
  Eps                       :              15.13
  Book Value                :             663.04

Financial Ratios
  Debt Equity Ratio (X)     :                .82
  Roa (%)                   :               1.25
  Roe (%)                   :               2.28
  Npm (%)                   :              11.35
  Opm (%)                   :              14.18

Cash Flow
  CF from Operating Activities                        :      16,555,928.55
  CF from Investing Activities                        :     -21,562,458.54
  CF from Financing Activities                        :               0.00
  Net Increase in Cash & Cash Equivalent              :      -5,006,529.99
  Cash & Cash Equivalent at The Beginning of The Year :      27,229,659.70
  Cash & Cash Equivalent at The End of The Year       :      22,223,129.71