ELTY
Bakrieland Development Tbk
Af          :
Sector Code : 61
Sector Name : PROPERTY AND REAL ESTATE

(In thousand rupiah except Par Value, Closing Price and Ratios)

Financial Statement Date    : 30-Jun-2001
Fiscal Year Ends            : Dec
Months Covered in Income St : 6

Summary of Balance Sheet
  Receivables               :       9,533,842.11
  Inventories               :      76,374,883.05
  Current Assets            :     325,302,557.18
  Fixed Assets              :     186,689,278.63
  Other Asstes              :               0.00
  Total Assets              :     874,360,332.82
  Current Liabilities       :     439,179,968.84
  Longterm Liabiities       :      90,240,212.60
  Total Liabilities         :     529,420,181.44
  Authorized                :       1,400,000.00
  Paid-up Capital           :     700,000,000.00
  Par Value                 :                500
  Paid-up Capital Shares    :       1,400,000.00
  Retained Earnings         :    -378,996,543.99
  Total Equity              :     344,940,151.38
  Minority Interest         :               0.00

Summary of Income Statement
  Total Sales               :      12,210,689.79
  Cost of Good Sold         :       7,629,338.48
  Gross Profit              :       4,581,351.32
  Operating Profit          :      -5,504,063.55
  Other Income              :     -51,727,260.74
  Eearning Before Tax       :     -57,231,324.30
  Tax                       :     -26,224,864.96
  Net Income                :     -31,006,459.34
  Closing Price             :              40.00

Per Share Data (Rp)
  Eps                       :             -44.29
  Book Value                :             246.39

Financial Ratios
  Debt Equity Ratio (X)     :               1.53
  Roa (%)                   :              -7.09
  Roe (%)                   :             -17.98
  Npm (%)                   :            -253.93
  Opm (%)                   :             -45.08

Cash Flow
  CF from Operating Activities                        :               0.00
  CF from Investing Activities                        :               0.00
  CF from Financing Activities                        :               0.00
  Net Increase in Cash & Cash Equivalent              :               0.00
  Cash & Cash Equivalent at The Beginning of The Year :               0.00
  Cash & Cash Equivalent at The End of The Year       :               0.00