ELTY
Bakrieland Development Tbk
Af          :
Sector Code : 61
Sector Name : PROPERTY AND REAL ESTATE

(In thousand rupiah except Par Value, Closing Price and Ratios)

Financial Statement Date    : 30-Sep-2001
Fiscal Year Ends            : Dec
Months Covered in Income St : 9

Summary of Balance Sheet
  Receivables               :      10,966,223.70
  Inventories               :      76,076,113.82
  Current Assets            :     263,477,616.56
  Fixed Assets              :     186,162,445.43
  Other Asstes              :               0.00
  Total Assets              :     795,568,471.83
  Current Liabilities       :     439,146,061.66
  Longterm Liabiities       :      90,057,231.35
  Total Liabilities         :     529,203,293.01
  Authorized                :       1,400,000.00
  Paid-up Capital           :     700,000,000.00
  Par Value                 :                500
  Paid-up Capital Shares    :       1,400,000.00
  Retained Earnings         :    -372,291,934.27
  Total Equity              :     266,365,178.82
  Minority Interest         :               0.00

Summary of Income Statement
  Total Sales               :      21,191,339.14
  Cost of Good Sold         :      10,908,720.15
  Gross Profit              :      10,282,618.99
  Operating Profit          :      -5,627,535.72
  Other Income              :     -51,828,786.06
  Eearning Before Tax       :     -57,456,321.78
  Tax                       :     -25,972,722.17
  Net Income                :     -31,483,599.61
  Closing Price             :              45.00

Per Share Data (Rp)
  Eps                       :             -29.98
  Book Value                :             190.26

Financial Ratios
  Debt Equity Ratio (X)     :               1.99
  Roa (%)                   :              -5.28
  Roe (%)                   :             -15.76
  Npm (%)                   :            -148.57
  Opm (%)                   :             -26.56

Cash Flow
  CF from Operating Activities                        :               0.00
  CF from Investing Activities                        :               0.00
  CF from Financing Activities                        :               0.00
  Net Increase in Cash & Cash Equivalent              :               0.00
  Cash & Cash Equivalent at The Beginning of The Year :               0.00
  Cash & Cash Equivalent at The End of The Year       :               0.00