IGAR
Igar Jaya Tbk
Af          :
Sector Code : 35
Sector Name : PLASTICS & PACKAGING

(In thousand rupiah except Par Value, Closing Price and Ratios)

Financial Statement Date    : 31-Mar-2002
Fiscal Year Ends            : Dec
Months Covered in Income St : 3

Summary of Balance Sheet
  Receivables               :      73,905,429.80
  Inventories               :      52,857,733.39
  Current Assets            :     154,763,834.44
  Fixed Assets              :      92,331,221.87
  Other Asstes              :         148,680.47
  Total Assets              :     259,153,296.88
  Current Liabilities       :     119,890,923.24
  Longterm Liabiities       :      17,405,599.38
  Total Liabilities         :     137,296,522.63
  Authorized                :       1,750,000.00
  Paid-up Capital           :      52,500,000.00
  Par Value                 :                 50
  Paid-up Capital Shares    :       1,050,000.00
  Retained Earnings         :      62,435,931.67
  Total Equity              :     110,161,737.08
  Minority Interest         :      11,695,037.17

Summary of Income Statement
  Total Sales               :      89,897,585.68
  Cost of Good Sold         :      74,705,004.39
  Gross Profit              :      15,192,581.28
  Operating Profit          :      10,282,588.34
  Other Income              :      -2,540,978.61
  Eearning Before Tax       :       7,741,609.73
  Tax                       :       1,646,811.33
  Net Income                :       4,849,560.48
  Closing Price             :              85.00

Per Share Data (Rp)
  Eps                       :              18.47
  Book Value                :             104.92

Financial Ratios
  Debt Equity Ratio (X)     :               1.25
  Roa (%)                   :               7.49
  Roe (%)                   :              17.61
  Npm (%)                   :               5.39
  Opm (%)                   :              11.44

Cash Flow
  CF from Operating Activities                        :       3,132,402.79
  CF from Investing Activities                        :      -1,627,597.88
  CF from Financing Activities                        :      -6,151,426.92
  Net Increase in Cash & Cash Equivalent              :      -4,733,139.93
  Cash & Cash Equivalent at The Beginning of The Year :      14,507,470.29
  Cash & Cash Equivalent at The End of The Year       :       9,774,330.35