SMSM
Selamat Sempurna Tbk.
Af          :
Sector Code : 42
Sector Name : AUTOMOTIVE AND COMPONENTS

(In thousand rupiah except Par Value, Closing Price and Ratios)

Financial Statement Date    : 30-Jun-2002
Fiscal Year Ends            : Dec
Months Covered in Income St : 6

Summary of Balance Sheet
  Receivables               :     152,475,226.94
  Inventories               :     102,776,145.98
  Current Assets            :     304,684,257.20
  Fixed Assets              :     279,394,520.97
  Other Asstes              :       2,028,554.10
  Total Assets              :     591,816,950.41
  Current Liabilities       :      82,907,934.83
  Longterm Liabiities       :     117,588,855.45
  Total Liabilities         :     200,496,790.28
  Authorized                :         400,000.00
  Paid-up Capital           :     129,866,880.00
  Par Value                 :                500
  Paid-up Capital Shares    :         259,733.76
  Retained Earnings         :     187,659,687.62
  Total Equity              :     334,624,165.70
  Minority Interest         :      56,695,994.42

Summary of Income Statement
  Total Sales               :     313,509,826.98
  Cost of Good Sold         :     230,750,406.44
  Gross Profit              :      82,759,420.54
  Operating Profit          :      54,590,866.83
  Other Income              :      -8,276,706.82
  Eearning Before Tax       :      46,314,160.01
  Tax                       :      13,955,455.10
  Net Income                :      26,875,693.59
  Closing Price             :           1,450.00

Per Share Data (Rp)
  Eps                       :             206.95
  Book Value                :           1,288.34

Financial Ratios
  Debt Equity Ratio (X)     :                .60
  Roa (%)                   :               9.08
  Roe (%)                   :              16.06
  Npm (%)                   :               8.57
  Opm (%)                   :              17.41

Cash Flow
  CF from Operating Activities                        :      38,751,999.07
  CF from Investing Activities                        :     -21,467,733.83
  CF from Financing Activities                        :     -26,230,984.39
  Net Increase in Cash & Cash Equivalent              :      -8,946,719.14
  Cash & Cash Equivalent at The Beginning of The Year :      42,714,413.09
  Cash & Cash Equivalent at The End of The Year       :      33,767,693.95