PT. SARASA NUGRAHA Tbk.  
   
SRSN
Sarasa Nugraha Tbk
Af          :
Sector Code : 43
Sector Name : TEXTILE, GARMENT

(In thousand rupiah except Par Value, Closing Price and Ratios)

Financial Statement Date    : 30-Jun-2001
Fiscal Year Ends            : Dec
Months Covered in Income St : 6

Summary of Balance Sheet
  Receivables               :      44,618,349.00
  Inventories               :      50,219,927.00
  Current Assets            :     142,734,135.00
  Fixed Assets              :      31,072,941.00
  Other Asstes              :               0.00
  Total Assets              :     197,598,392.00
  Current Liabilities       :      36,743,025.00
  Longterm Liabiities       :      68,640,000.00
  Total Liabilities         :     105,383,025.00
  Authorized                :         440,000.00
  Paid-up Capital           :     220,000,000.00
  Par Value                 :               1000
  Paid-up Capital Shares    :         220,000.00
  Retained Earnings         :    -128,377,633.00
  Total Equity              :      92,215,367.00
  Minority Interest         :               0.00

Summary of Income Statement
  Total Sales               :     173,518,459.00
  Cost of Good Sold         :     138,101,418.00
  Gross Profit              :      35,417,041.00
  Operating Profit          :      18,802,929.00
  Other Income              :        -885,357.00
  Eearning Before Tax       :      17,917,572.00
  Tax                       :       5,767,752.00
  Net Income                :      12,149,820.00
  Closing Price             :           1,300.00

Per Share Data (Rp)
  Eps                       :             110.45
  Book Value                :             419.16

Financial Ratios
  Debt Equity Ratio (X)     :               1.14
  Roa (%)                   :              12.30
  Roe (%)                   :              26.35
  Npm (%)                   :               7.00
  Opm (%)                   :              10.84

Cash Flow
  CF from Operating Activities                        :               0.00
  CF from Investing Activities                        :               0.00
  CF from Financing Activities                        :               0.00
  Net Increase in Cash & Cash Equivalent              :               0.00
  Cash & Cash Equivalent at The Beginning of The Year :               0.00
  Cash & Cash Equivalent at The End of The Year       :               0.00